 |
Segment information
Six months ended 30 June 2006
Primary reporting format - geographic segments : The Group is organised into four distinct, independently managed, geographic segments : United Kingdom ('UK'), Europe, Commonwealth of Independent States ('CIS') and Rest of World (principally comprising : Africa; Asia Pacific; the Baltics; the Middle East; Poland; and, Scandinavia).
|
Six months ended 30 June 2006 US$m(1) |
 |
Six months ended 30 June 2006 £m |
 |
Six months ended 30 June 2005 £m |
 |
Year ended 31 Dec. 2005 £m |
Sales |
|
|
|
|
|
|
|
UK |
3,245 |
|
1,754 |
|
1,758 |
|
3,658 |
Europe |
3,500 |
|
1,892 |
|
1,853 |
|
3,794 |
CIS |
463 |
|
250 |
|
211 |
|
476 |
Rest of World |
244 |
|
132 |
|
124 |
|
286 |
|
7,452 |
|
4,028 |
|
3,946 |
|
8,214 |
Duty |
|
|
|
|
|
|
|
UK |
2,725 |
|
1,473 |
|
1,485 |
|
3,086 |
Europe |
2,045 |
|
1,105 |
|
1,096 |
|
2,247 |
CIS |
122 |
|
66 |
|
54 |
|
120 |
Rest of World |
133 |
|
72 |
|
63 |
|
158 |
|
5,025 |
|
2,716 |
|
2,698 |
|
5,611 |
Total profit from operations |
|
|
|
|
|
|
|
UK |
|
|
|
|
|
|
|
- before amortisation of intangible assets and exceptional items |
279 |
|
151 |
|
149 |
|
310 |
- amortisation of intangible assets |
(4) |
|
(2) |
|
(2) |
|
(4) |
- exceptional items |
(8) |
|
(4) |
|
(15) |
|
(22) |
|
267 |
|
145 |
|
132 |
|
284 |
Europe |
|
|
|
|
|
|
|
- before amortisation of intangible assets and exceptional items |
244 |
|
132 |
|
127 |
|
259 |
- amortisation of intangible assets |
(14) |
|
(8) |
|
(7) |
|
(15) |
- exceptional items |
3 |
|
2 |
|
(14) |
|
(10) |
|
233 |
|
126 |
|
106 |
|
234 |
CIS |
|
|
|
|
|
|
|
- before amortisation of intangible assets |
65 |
|
35 |
|
23 |
|
67 |
- amortisation of intangible assets |
- |
|
- |
|
- |
|
- |
|
65 |
|
35 |
|
23 |
|
67 |
Rest of World |
|
|
|
|
|
|
|
- before amortisation of intangible assets and exceptional items |
9 |
|
5 |
|
15 |
|
34 |
- amortisation of intangible assets |
- |
|
- |
|
- |
|
- |
- exceptional items |
(7) |
|
(4) |
|
- |
|
(3) |
|
2 |
|
1 |
|
15 |
|
31 |
Total |
|
|
|
|
|
|
|
- before amortisation of intangible assets and exceptional items |
597 |
|
323 |
|
314 |
|
670 |
- amortisation of intangible assets |
(18) |
|
(10) |
|
(9) |
|
(19) |
- exceptional items |
(12) |
|
(6) |
|
(29) |
|
(35) |
|
567 |
|
307 |
|
276 |
|
616 |
|
|
|
|
|
|
|
|
Share of post-tax results of associates and joint ventures is £12m (six months to 30 June 2005 : £7m; year ended 31 December 2005 : £17m) within the Europe segment. Operating profit of £295m (six months to 30 June 2005 : £269m; year ended 31 December 2005 : £599m) comprises total profit from operations less the share of post-tax results of associates and joint ventures.
Secondary reporting format – business segments : The Group's operations comprise two main business
segments: the manufacture, marketing and selling of tobacco products ('tobacco'); and, the distribution of tobacco and non-tobacco
products ('distribution'). The distribution operations are all within the Europe business segment.
|
Six months ended 30 June 2006 US$m(1) |
 |
Six months ended 30 June 2006 £m |
 |
Six months ended 30 June 2005 £m |
 |
Year ended 31 Dec. 2005 £m |
Sales |
|
|
|
|
|
|
|
Tobacco |
5,706 |
|
3,084 |
|
2,996 |
|
6,254 |
Distribution |
1,746 |
|
944 |
|
950 |
|
1,960 |
|
7,452 |
|
4,028 |
|
3,946 |
|
8,214 |
Duty |
|
|
|
|
|
|
|
Tobacco |
4,224 |
|
2,283 |
|
2,287 |
|
4,750 |
Distribution |
801 |
|
433 |
|
411 |
|
861 |
|
5,025 |
|
2,716 |
|
2,698 |
|
5,611 |
Total profit from operations |
|
|
|
|
|
|
|
Tobacco |
|
|
|
|
|
|
|
- before amortisation of intangible assets and exceptional items |
538 |
|
291 |
|
284 |
|
605 |
- amortisation of intangible assets |
(14) |
|
(8) |
|
(5) |
|
(12) |
- exceptional items |
(12) |
|
(6) |
|
(28) |
|
(25) |
|
512 |
|
277 |
|
251 |
|
568 |
Distribution |
|
|
|
|
|
|
|
- before amortisation of intangible assets and exceptional items |
59 |
|
32 |
|
30 |
|
65 |
- amortisation of intangible assets |
(4) |
|
(2) |
|
(4) |
|
(7) |
- exceptional items |
- |
|
- |
|
(1) |
|
(10) |
|
55 |
|
30 |
|
25 |
|
48 |
Total |
|
|
|
|
|
|
|
- before amortisation of intangible assets and exceptional items |
597 |
|
323 |
|
314 |
|
670 |
- amortisation of intangible assets |
(18) |
|
(10) |
|
(9) |
|
(19) |
- exceptional items |
(12) |
|
(6) |
|
(29) |
|
(35) |
|
567 |
|
307 |
|
276 |
|
616 |
|
|
|
|
|
|
|
|
- US dollar equivalents are provided for reader convenience at the 30 June 2006 exchange rate of £1 : US$1.850.
Source : interim results 2006 news release
|